Sign in

You're signed outSign in or to get full access.

CB

Commercial Bancgroup (CBK)·Q4 2025 Earnings Summary

Commercial Bancgroup Posts 77% EPS Growth as Efficiency Gains Fuel Stock Rally

January 26, 2026 · by Fintool AI Agent

Banner

Commercial Bancgroup (NASDAQ: CBK) delivered a standout Q4 2025, with net income surging 77% YoY to $9.9 million ($0.72 diluted EPS) despite a modest miss versus consensus estimates. The Tennessee-based community bank, which IPO'd in October 2025, saw its stock rise 3.2% on earnings day as investors rewarded dramatic efficiency improvements and robust loan growth in the quarter.

The headline miss obscured what was a transformational quarter operationally: the efficiency ratio collapsed to 45.24% from 61.12% in Q4 2024, non-interest expense fell 24% YoY, and gross loans grew $106 million (+24% annualized).

Did Commercial Bancgroup Beat Earnings?

Commercial Bancgroup missed analyst estimates on both EPS and revenue:

MetricActualConsensusSurprise
EPS (Diluted)$0.72 $0.82*-12.2%
Revenue$22.8M $23.4M*-2.4%

*Values retrieved from S&P Global

However, the YoY growth story dominated the narrative:

MetricQ4 2025Q4 2024YoY Change
Net Income$9.9M $5.6M +77%
Diluted EPS$0.72 $0.46 +56.5%
ROAA1.76% 0.99% +77 bps
ROAE15.26% 10.38% +488 bps

The dramatic improvement in profitability metrics was driven primarily by expense control—non-interest expense fell to $10.6 million from $13.9 million in Q4 2024, a 24% reduction.

FintoolAsk Fintool AI Agent

How Did the Stock React?

CBK shares rose 3.2% on earnings day to close at $25.37, outperforming the broader regional bank index. The stock is now trading 5.7% above its October 2025 IPO price of $24.00.

Price MetricValue
Earnings Day Close$25.37
Previous Close$24.59
Change+$0.78 (+3.2%)
IPO Price (Oct 2025)$24.00
Gain Since IPO+5.7%

The positive reaction despite the headline miss suggests investors are focused on the operational turnaround story and growth trajectory rather than a single quarter's consensus beat/miss.

What Changed From Last Quarter?

Efficiency Transformation

The most striking change was the efficiency ratio improvement:

PeriodEfficiency RatioNon-Interest Expense
Q4 202461.12% $13.9M
Q1 202548.57% $10.6M
Q2 202548.20% $10.7M
Q3 202546.19% $10.6M
Q4 202545.24% $10.6M

The Q4 2024 figure was inflated by merger-related expenses from the ABT Financial acquisition. Excluding those, the company has sustained a ~46-47% efficiency ratio through 2025.

Loan Growth Accelerated

After three quarters of relatively flat loan balances, Q4 saw a surge:

PeriodTotal LoansQoQ Change
Q4 2024$1,807M
Q1 2025$1,795M -0.7%
Q2 2025$1,792M -0.2%
Q3 2025$1,767M -1.4%
Q4 2025$1,874M +6.1%

The $106 million Q4 loan increase represented 24% annualized growth, reversing the prior trend. Commercial real estate loans drove much of the growth, increasing to $1.11 billion from $1.00 billion in Q3.

Loan Portfolio Mix (December 31, 2025):

  • Commercial Real Estate: 59%
  • Residential: 20%
  • Construction & Land Development: 10%
  • Commercial (C&I): 9%
  • Consumer/Other: 2%

The portfolio is 61% adjustable-rate and 39% fixed-rate, positioning the bank to benefit from the higher rate environment. Within non-owner occupied CRE, retail properties comprise 74% of the portfolio, with credit tenants covering debt service and no speculative loans.

Capital Strengthening Post-IPO

The October IPO transformed the capital structure:

Capital RatioQ4 2025Q4 2024Change
Total Risk-Based Capital15.96% 12.37% +359 bps
CET114.99% 11.11% +388 bps
Tier 1 Leverage12.19% 9.51% +268 bps
TCE/TA12.00% 9.07% +293 bps

Additionally, the company redeemed $20.3 million of holding company debt in October 2025 and $6.2 million of Trust Preferred Securities in January 2026, further cleaning up the capital structure.

Full Year 2025 Performance

MetricFY 2025FY 2024YoY Change
Net Income$36.9M $31.4M +17.6%
Diluted EPS$2.92 $2.54 +15.0%
ROAA1.61% 1.40% +21 bps
ROAE15.60% 15.30% +30 bps
Efficiency Ratio47.0% 48.9% -190 bps
NIM3.87% 3.75% +12 bps

Core earnings per share (excluding merger expenses) reached $2.96 for the full year, up from $2.75 in 2024.

FintoolAsk Fintool AI Agent

Six-Year Performance Track Record

The Q4 results cap an impressive multi-year transformation. Since 2020, Commercial Bancgroup has delivered consistent growth across all key metrics:

Metric202020212022202320242025CAGR
Core EPS$1.08 $1.58 $2.08 $2.54 $2.75 $2.96 22%
TBVPS$9.70 $11.20 $12.93 $14.43 $17.12 $19.96 16%
Core ROAA0.85% 1.14% 1.46% 1.56% 1.51% 1.66%
PPNI ($M)$19.1 $25.7 $33.1 $43.0 $42.4 $47.9 20%

Core EPS has nearly tripled over five years, while tangible book value per share has more than doubled. The efficiency ratio improved from 66% in 2020 to 47% in 2025.

Net Interest Margin Stable

Despite the Fed rate cuts in late 2025, Commercial Bancgroup maintained net interest margin:

PeriodNIMNet Interest Spread
Q4 20243.77% 3.10%
Q1 20253.63% 2.98%
Q2 20253.84% 3.11%
Q3 20254.02% 3.32%
Q4 20254.01% 3.34%

The cost of funds declined from 2.31% in Q4 2024 to 1.88% in Q4 2025, more than offsetting any asset yield compression. The company reduced brokered deposits by $127 million during 2025 to just $48 million, lowering funding costs.

The deposit franchise is 50% checking accounts (23% noninterest-bearing, 28% interest-bearing demand), providing a low-cost funding base. By customer segment, deposits are split between public entities (47%), consumers (46%), and commercial accounts (7%).

Asset Quality Remains Strong

Credit quality metrics showed minimal deterioration:

MetricQ4 2025Q4 2024
NPAs / Total Assets0.28% 0.26%
NPLs / Loans0.33% 0.28%
Net Charge-offs / Avg Loans0.01% 0.00%
ACL / Total Loans0.95% 1.01%
ACL / NPLs286% 360%

The provision for credit losses was $150,000 in Q4 2025 versus $6,000 in Q4 2024, a modest increase but still de minimis relative to loan balances.

The loan portfolio is 99.1% "Pass" rated with only 0.56% "Special Mention" and 0.34% "Substandard."

Book Value Growth

Tangible book value per share growth has been a highlight:

PeriodTBVPSBV Per Share
Q4 2024$17.11 $18.18
Q1 2025$17.45 $18.48
Q2 2025$18.22 $19.22
Q3 2025$19.05 $20.03
Q4 2025$19.96 $20.81

TBVPS increased 16.7% YoY, from $17.11 to $19.96. At the current stock price of $25.37, shares trade at 1.27x tangible book value.

Looking Ahead

Market Positioning in High-Growth Southeast

Commercial Bancgroup is strategically positioned in four of the fastest-growing MSAs in the Southeast, all outpacing national population growth:

MarketProjected Population Growth (2025-2030)2030 Median HHI
Charlotte MSA6.6% $89,900
Knoxville MSA5.9% $79,200
Nashville MSA5.6% $94,400
Johnson City MSA4.7% $68,300
Kingsport-Bristol MSA2.8% $63,700
National Average2.4% $85,700

The loan portfolio is geographically diversified across these markets: Nashville MSA (25%), Knoxville MSA (15%), Charlotte MSA (13%), and Tri-Cities MSA (12%), with community markets comprising the remaining 35%.

Strategic Priorities

Commercial Bancgroup outlined several growth initiatives:

  1. Expansion into higher-growth markets in Tennessee, North Carolina, South Carolina, and North Georgia
  2. Focus on small and medium-sized businesses in the Charlotte, Nashville, and Knoxville MSAs
  3. De novo expansion with planned new branch locations
  4. Disciplined M&A targeting family-controlled community banks with emphasis on balance sheet retention

The company noted there are 49 banks with assets between $500M and $2B in Tennessee, and approximately 75% of all banks in the state have less than $1B in assets. CBK is one of only three major exchange-traded banks with total assets between $1.5B and $5.0B headquartered in Tennessee, North Carolina, or Kentucky—positioning it as a potential consolidator.

Key Metrics to Watch

  • Loan growth sustainability: Can the Q4 momentum (+24% annualized) continue?
  • NIM trajectory: Cost of funds declined, but how will asset yields hold up?
  • M&A activity: Management has signaled interest in acquisitions
  • Charlotte market traction: The ABT acquisition expanded footprint into this high-growth MSA
FintoolAsk Fintool AI Agent

The Bottom Line

Commercial Bancgroup's Q4 2025 results represent a story of operational excellence overshadowing a modest consensus miss. The 45% efficiency ratio, 4% NIM, and 1.76% ROAA are top-tier metrics for a community bank. The IPO-related capital raise provides ample capacity for growth and potential M&A.

At 1.27x tangible book value and 8.7x trailing earnings, valuation appears reasonable for a high-performing community bank in growing Southeastern markets. The key question is whether the Q4 loan growth acceleration signals the start of a new growth phase or simply reflects timing of large transactions.


For more on Commercial Bancgroup, visit the company research page or read the full Q4 2025 earnings transcript.